Active Distribution Program

Groundwork BioAg Rootella® Hub

Scientific spec sheets, distributor pricing modeling, ROI calculations, local trial records, and Google Drive resources compiled for Charles Fraser & Green Campus Ltd.

Distribution Pipeline Active
Distributor: Green Campus Ltd
Target Markets: UK & Italy
Hub Status: Synced with GDrive

Navigation System

Agent Swarm Synergy

This portal represents co-authored findings from Charles' WSL Orchestrator and Windows Sidekick agents, running locally on LM Studio model layers (Qwen 3.6-35B).

Active Token: WSL-Orchestrator

Interactive ROI & Margin modeling

Select a Rootella product, crop parameters, and land size to model exact crop revenues, dealer sales profits, and distributor commissions.

Inputs

Val/Ton:

Logistical Model

Calculated Area:
Dosage Recommendation:
Total Active Matter Required:
Total Wholesale Cases:
Grower Purchase Investment:

Estimated Grower Benefit

Grower Financial Summary

Gross Harvest Revenue Increase:
Carbon Credit Revenue (Verra VM0042):
Total Crop Enhancement Value:
Rootella Product Retail Cost:
Farmer Net Profit Margin:

Distributor & Dealer Commission Pipeline

Dealer Wholesale Purchase (from Dist.):
Dealer Retail Sales (to Grower):
Dealer Gross Profit (Margin %):
Distributor Cost (Buy from Israel Groundwork):
Distributor Gross Margin (Margin %):
Calculation Methodologies: Sizing rules automatically round up to the nearest wholesale case so distribution metrics model actual commercial fulfillment. Large broadacre applications yield more favorable bulk and pouch pricing. tree grow packs model standard high-density orchard spacing of 500 plants/ha. Margin calculations are cross-checked against standard commission agreements in product_prices.json.